{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["1 报价封面","2 工程量清单计价表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1 报价封面","index":0,"n_rows":35,"n_cols":18,"rows_kept":35,"merged":[[1,4,1,16],[3,0,3,21],[5,9,6,21],[6,1,7,5],[6,6,7,8],[7,9,8,21],[8,6,9,8],[12,2,15,4],[13,16,13,19],[17,2,19,4],[18,15,18,18],[22,13,24,21],[23,2,25,4],[28,13,30,20],[29,2,31,4],[33,6,34,9],[34,3,35,5]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":4},"马鞍山新天地置业有限公司办公室装修",{"$nulls":12},"工程"]
[]
["投标报价"]
[]
[{"$nulls":9}," "]
[null,"报价",{"$nulls":4},"（小写）"]
[{"$nulls":9}," "]
[{"$nulls":6},"（大写）"]
[]
[]
[]
[null,null,"响应单位："]
[{"$nulls":16},"(单位盖章)"]
[]
[]
[]
[null,null,"法定代表人\n 或其授权人："]
[{"$nulls":15},"(签字盖章)"]
[]
[]
[]
[{"$nulls":13},"（签字盖造价工程师执业专用章）"]
[null,null,"审核人："]
[]
[]
[]
[]
[{"$nulls":13},"（签字盖造价专业人员专用章）"]
[null,null,"编制人："]
[]
[]
[]
[{"$nulls":6},"  年  月  日"]
[{"$nulls":3},"编制时间："]

{"sheet":"2 工程量清单计价表","index":1,"n_rows":74,"n_cols":8,"rows_kept":74,"merged":[[0,0,0,7],[1,0,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,7],[3,6,4,6],[3,7,4,7],[5,0,5,1],[5,2,5,3],[11,2,11,3],[12,0,12,1],[12,2,12,3],[16,0,16,1],[16,2,16,3],[17,0,17,1],[17,2,17,3],[22,2,22,3],[23,0,23,1],[23,2,23,3],[26,2,26,3],[27,0,27,1],[27,2,27,3],[33,2,33,3],[34,0,34,1],[34,2,34,3],[37,2,37,3],[38,0,38,1],[38,2,38,3],[47,2,47,3],[48,0,48,1],[48,2,48,3],[64,2,64,3],[65,0,65,1],[65,2,65,3],[67,2,67,3],[68,0,68,1],[69,2,69,3],[70,0,70,1],[70,4,70,7],[71,0,71,1],[71,2,71,3],[71,4,71,7],[72,0,72,2],[72,4,72,7],[73,0,73,7]],"flags":["formulas_cached_only"]}
["工程量清单计价表",null,null,"","","","",""]
["工程名称：马鞍山新天地置业有限公司办公室装修工程"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":3},"","","","综合单价","合价"]
[{"$nulls":3},"","","","",""]
["一",null,"楼地面装饰工程","","","",""]
["1","011101003001","细石混凝土楼地面","1、部位：办公区、会议室、二层                                                         2、细石混凝土地面（砂浆）             3、混凝土等级：C20                                                    4、厚度：40mm","m2",{"v":340,"d":"340.00"}]
["2","011102003001","块料楼地面","1、部位：销售大厅          \n2、材质：地砖800mm*800mm普通亚光、防滑","m2",{"v":64,"d":"64.00"}]
["3","011102003002","块料楼地面","1、部位：卫生间                                                              2、材质、规格：地砖防滑300mm*300mm","m2",36.55]
["4","010904002001","楼（地）面涂膜防水","1、防水膜品种：聚氨酯防水\n2、涂膜厚度、遍数：1.5mm厚","m2",36.55]
["5","011105003001","块料踢脚线","1、部位：销售大厅                                                                    2、高度：10cm","m",{"v":25,"d":"25.00"}]
[null,null,"分部小计","","","",""]
["二","二","砌筑工程","","","",""]
["6","010401003001","实心砖墙","1、部位：卫生间                                                                  2、材质：砖墙\n3、厚度：120mm","m3",17.28]
["7","011201001001","墙面一般抹灰","1、面层厚度、砂浆配合比：20mm厚1：2水泥砂浆","m2",{"v":288,"d":"288.00"}]
["8","010903002001","墙面涂膜防水","1、防水膜品种：聚氨酯涂膜\n2、涂膜厚度、遍数：1.5厚","m2",{"v":144,"d":"144.00"}]
[null,"三","分部小计","","","",""]
["三",null,"墙、柱面装饰与隔断、幕墙工程","","","",""]
["9","011204003001","块料墙面","1、部位：卫生间                                   2、材质：墙砖 350mm*600mm","m2",82.44]
["10","WB011207002001","墙面木（轻钢）龙骨","1、部位：办公室                               2、材质：轻钢龙骨","m2",{"v":144,"d":"144.00"}]
["11","WB011207004001","墙面基层","1、基层材料种类、规格：九厘板打底","m2",{"v":288,"d":"288.00"}]
["12","011207001001","墙面装饰板","1、面层材料品种、规格、品牌、颜色：12mm石膏板","m2",{"v":288,"d":"288.00"}]
[null,null,"分部小计","","",""]
["四","0114","油漆、涂料、裱糊工程","","",""]
["13","011406001001","抹灰面油漆","1、油漆品种、刷漆遍数：乳胶漆一底二面","m2",{"v":2795.4,"d":"2795.40"}]
["14","011406003001","满刮腻子","1、腻子种类：满批腻子2遍","m2",{"v":2795.4,"d":"2795.40"}]
[null,null,"分部小计","","",""]
["五","0113","天棚工程","","",""]
["15","011302002001","格栅吊顶","1、部位：办公区域                                2、材质：铝质\n3、颜色：黑色","m2",{"v":255.5,"d":"255.50"}]
["16","WB011302002001","天棚吊筋","1、吊顶形式、吊杆规格、高度：φ6吊筋","m2",356.05]
["17","WB011302003001","天棚龙骨","1、龙骨材料种类、规格、中距：轻钢龙骨","m2",356.05]
["18","011302001001","吊顶天棚","1、部位：销售（仅是展示区域）                                                      2、材质：扣板吊顶（铝质)600mm*600mm","m2",{"v":64,"d":"64.00"}]
["19","011302001002","吊顶天棚","1、部位：一层卫生间                                      2、材质：扣板吊顶（铝质）","m2",36.55]
[null,null,"分部小计","","",""]
["六","0108","门窗工程","","",""]
["20","010802001001","金属门","1、部位；卫生间                                 2、材质：铝合金（磨砂玻璃）","m2",{"v":10,"d":"10.00"}]
["21","010801001001","木质门","1、部位：办公室                                              2、成品免漆木门（五金）","m2",22.68]
[null,null,"分部小计","","",""]
["七","0115","其他装饰工程","","",""]
["22","011503002001","成品木制楼梯","1、颜色：原木色","套",{"v":2,"d":"2.00"}]
["23","011210005001","成品隔断","1、隔断材料品种、规格、颜色：卫生间成品隔断","m2",{"v":15,"d":"15.00"}]
["24","011501001001","吧台","1、台柜规格：详见深化设计图","个",{"v":2,"d":"2.00"}]
["25","WB011501004001","原门锁更换","1、五金名称、用途：原门锁更换","",{"v":8,"d":"8.00"}]
["26","010801006001","门锁安装","大厅门锁","个（套）",{"v":4,"d":"4.00"}]
["27","ZB001001001001","隔热膜","1、部位：窗户、大厅","m2",{"v":130,"d":"130.00"}]
["28","ZB001001002001","原有木楼梯、石膏板墙拆除","原有木楼梯、石膏板墙拆除","项",{"v":1,"d":"1.00"}]
["29","011606001001","楼地面龙骨及饰面拆除","1、拆除的基层类型：原木地板拆除","m2",{"v":60,"d":"60.00"}]
[null,null,"分部小计","","",""]
["八","01","安装工程","","",""]
["30","030411002001","线槽","1、名称：塑料线槽敷设 线槽断面周长(mm) ≤120","m",{"v":1200,"d":"1200.00"}]
["31","030411004001","配线","1、规格：BV-2.5","m",{"v":3600,"d":"3600.00"}]
["32","030502007001","光缆","1、规格型号：六类网线","m",{"v":2000,"d":"2000.00"}]
["33","030412001001","普通灯具","1、部位：卫生间集成灯\n2、规格：300×300","套",{"v":15,"d":"15.00"}]
["34","030404031001","小电器","1、风扇\n2、规格300*300","个（套、台）",{"v":10,"d":"10.00"}]
["35","030404035001","插座","五孔插座","个",{"v":120,"d":"120.00"}]
["36","030412001002","普通灯具","1、部位：销售大厅集成灯\n2、规格：600×600","套",{"v":8,"d":"8.00"}]
["37","030411006001","接线盒","1、名称：接线盒","个",{"v":135,"d":"135.00"}]
["38","031004006001","大便器","1、材质：陶瓷\n2、规格、类型：坐式大便器","组",{"v":1,"d":"1.00"}]
["39","031004006002","大便器","1、材质：陶瓷\n2、规格、类型：蹲式大便器","组",{"v":9,"d":"9.00"}]
["40","031004003001","洗脸盆","1、材质：陶瓷\n2、规格、类型：立柱式","组",{"v":9,"d":"9.00"}]
["41","031004007001","小便器","1、材质：陶瓷\n2、规格、类型：带自动冲洗感应\n3、组装形式：壁挂式","组",{"v":3,"d":"3.00"}]
["42","031004004001","洗涤盆","1、材质：陶瓷\n2、附件名称、数量：拖把池","组",{"v":6,"d":"6.00"}]
["43","031001006001","塑料管","1、安装部位：室内\n2、介质：PPR管\n3、规格、压力等级：DN25","m",{"v":210,"d":"210.00"}]
["44","031004014001","给、排水附（配）件","1、材质：不锈钢地漏\n2、型号、规格：DN50","个（组）",{"v":10,"d":"10.00"}]
[null,null,"分部小计","","",""]
["九",null,"措施项目","","",""]
["45","WB011701009001","工具式脚手架","1、搭设方式、部位：工具式脚手架","m2",{"v":800,"d":"800.00"}]
[null,null,"分部小计","","",""]
["十",null,null,"其他费用"]
[46,null,"暂列金额",null,"项",{"v":1,"d":"1.00"},{"v":30000,"d":"30000.00"},{"v":30000,"d":"30000.00"}]
["十一",null,"合计总报价（不含税）","一+二+三+四+五+六+七+八+九+十"]
["十二",null,"税金（税率    %）：十一×*%"]
["合计总报价（含税）",null,null,"一+二+三+四+五+六+七+八+九+十+十二"]
["备注：1、综合单价（包括但不限于）：人工费、材料费、机械费、施工措施费用（安全保障措施费）、利润、含税、水电费、交通运输费、垃圾清运费和相关检测费等。2、暂列金额归属权是甲方，主要用于施工中变更或者签证（变更或签证只准甲方提出，乙方可提出建议），若未使用完，结算时予以扣回。3、总价包含暂列金额。"]