{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["1.1 A.2 最高投标限价封面","1.2 B.2 最高投标限价扉页","3.1 工程量清单招标控制价（标底）","3.2 D.3 单位工程最高投标限价汇总表","3.3 E.1 分部分项工程量清单计价表(所有标题)","3.4 附录F 措施项目清单计价表","3.5 附录G 不可竞争项目清单与计价表","3.6 附录I 税金计价表","3.7 主要材料价格表"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.1 A.2 最高投标限价封面","index":0,"n_rows":15,"n_cols":9,"rows_kept":15,"merged":[[2,2,2,8],[4,1,5,7],[4,8,5,9],[8,0,8,10],[10,3,10,4],[10,5,10,6],[11,5,11,6],[13,3,13,4],[13,5,13,6],[14,5,14,6],[16,4,16,5]],"flags":["formulas_cached_only"]}
[]
[]
[null,null,"A.2 最高投标限价封面"]
[]
[null,"凡尔赛公馆充地下人防电桩工程",{"$nulls":6},"工程"]
[]
[]
[]
["最高投标限价"]
[]
[{"$nulls":3},"招  标  人："]
[{"$nulls":5},"（单位盖章）"]
[]
[{"$nulls":3},"造价咨询人："]
[{"$nulls":5},"（单位盖章）"]

{"sheet":"1.2 B.2 最高投标限价扉页","index":1,"n_rows":23,"n_cols":11,"rows_kept":23,"merged":[[2,4,2,10],[4,2,4,9],[4,10,4,11],[6,0,6,13],[8,1,8,4],[8,6,8,12],[10,1,10,4],[10,6,10,12],[12,1,12,2],[12,3,12,6],[12,9,12,12],[13,3,13,6],[13,9,13,12],[15,1,16,2],[15,3,16,6],[15,8,16,8],[16,9,16,12],[17,3,17,6],[17,9,17,12],[19,1,19,2],[19,3,19,6],[19,9,19,12],[20,3,20,6],[20,9,20,12],[22,1,22,2],[22,3,22,6],[22,9,22,12]],"flags":["formulas_cached_only"]}
[]
[]
[{"$nulls":4},"B.2 最高投标限价扉页"]
[]
[null,null,"凡尔赛公馆充地下人防电桩工程",{"$nulls":7},"工程"]
[]
["最高投标限价"]
[]
[null,"最高投标限价（小写）：",{"$nulls":4},"321765.14"]
[]
[null,"            （大写）：",{"$nulls":4},"叁拾贰万壹仟柒佰陆拾伍元壹角肆分"]
[]
[null,"招  标  人：",{"$nulls":6},"造价咨询人："]
[{"$nulls":3},"（单位盖章）",{"$nulls":5},"（单位资质专用章）"]
[]
[null,"法定代表人\n或其授权人：",{"$nulls":6},"法定代表人\n或其授权人："]
[]
[{"$nulls":3},"（签字或盖章）",{"$nulls":5},"（签字或盖章）"]
[]
[null,"编  制  人：",{"$nulls":6},"复  核  人："]
[{"$nulls":3},"（造价人员签字盖专用章）",{"$nulls":5},"（造价工程师签字盖专用章）"]
[]
[null,"编 制 时 间：",{"$nulls":6},"复 核 时 间："]

{"sheet":"3.1 工程量清单招标控制价（标底）","index":2,"n_rows":35,"n_cols":18,"rows_kept":35,"merged":[[1,4,1,16],[3,0,3,21],[5,9,6,21],[6,1,7,5],[6,6,7,8],[7,9,8,21],[8,6,9,8],[12,2,15,4],[13,16,13,19],[17,2,19,4],[18,15,18,18],[22,13,24,21],[23,2,25,4],[28,13,30,20],[29,2,31,4],[33,6,34,9],[34,3,35,5]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":4},"凡尔赛公馆充地下人防电桩工程",{"$nulls":12},"工程"]
[]
["工程量清单招标控制价（标底）"]
[]
[{"$nulls":9},"321765.14"]
[null,"控制价（标底）",{"$nulls":4},"（小写）"]
[{"$nulls":9},"叁拾贰万壹仟柒佰陆拾伍元壹角肆分"]
[{"$nulls":6},"（大写）"]
[]
[]
[]
[null,null,"工程造价\n  咨询单位："]
[{"$nulls":16},"(单位盖章)"]
[]
[]
[]
[null,null,"法定代表人\n 或其授权人："]
[{"$nulls":15},"(签字盖章)"]
[]
[]
[]
[{"$nulls":13},"（签字盖造价工程师执业专用章）"]
[null,null,"审核人："]
[]
[]
[]
[]
[{"$nulls":13},"（签字盖造价专业人员专用章）"]
[null,null,"编制人："]
[]
[]
[]
[]
[{"$nulls":3},"编制时间："]

{"sheet":"3.2 D.3 单位工程最高投标限价汇总表","index":3,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[0,0,0,3],[1,0,1,1],[1,0,1,3],[22,0,22,1],[23,1,23,3]],"flags":["formulas_cached_only"]}
["D.3 单位工程最高投标限价汇总表",null,"",""]
["工程名称：凡尔赛公馆充地下人防电桩工程",null,"",""]
["序号","汇总内容","金额(元)","其中：材料、设备暂估价（元）"]
["1","分部分项工程费","290563.53",""]
["2","措施项目费","1269.27",""]
["2.1","  夜间施工增加费","100.74",""]
["2.2","  二次搬运费","201.47",""]
["2.3","  冬雨季施工增加费","141.03",""]
["2.4","  已完工程及设备保护费","60.44",""]
["2.5","  工程定位复测费","120.88",""]
["2.6","  非夜间施工照明费","120.88",""]
["2.7","  临时保护设施费","20.15",""]
["2.8","  赶工措施费","503.68",""]
["3","不可竞争费","3364.58",""]
["3.1","  安全文明施工费","3364.58",""]
["3.2","  环境保护税","",""]
["4","其他项目","",""]
["4.1","  暂列金额","",""]
["4.2","  专业工程暂估价","",""]
["4.3","  计日工","",""]
["4.4","  总承包服务费","",""]
["5","税金","26567.76",""]
["工程造价=1+2+3+4+5",null,"321765.14",""]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","",""]

{"sheet":"3.3 E.1 分部分项工程量清单计价表(所有标题)","index":4,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,0,0,7],[1,0,1,3],[1,0,1,5],[1,0,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,7],[18,2,18,7]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表",null,null,"","","","",""]
["工程名称：凡尔赛公馆充地下人防电桩工程",null,null,"","","","",""]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）",""]
[{"$nulls":3},"","","","综合单价","合价"]
["1","WB030404005003","交流充电桩","1、名称：CDZ1双充\n2、规格：7.0KW(交流,慢充)\n3、安装方式：壁挂","台","18.00","3794.28","68297.04"]
["2","WB030404005004","交流充电桩","1、名称：CDZ1单充\n2、规格：3.5KW(交流,慢充)\n3、安装方式：壁挂","台","17.00","2894.28","49202.76"]
["3","WB030404005001","交流充电桩","1、名称：CDZ1双充\n2、规格：7.0KW(交流,慢充)\n3、安装方式：落地柜式","台","5.00","6234.37","31171.85"]
["4","WB030404005002","交流充电桩","1、名称：CDZ1单充\n2、规格：3.5KW(交流,慢充)\n3、安装方式：落地柜式","台","5.00","5134.37","25671.85"]
["5","030408001003","电力电缆","1、型号：WDZ-YJY-1KV-1(3x10)","m","1245.43","35.48","44187.86"]
["6","030408001004","电力电缆","1、型号：WDZ-YJY-1KV-1(3x6)","m","1149.67","26.02","29914.41"]
["7","030408006003","电力电缆头","1、名称：电缆头\n2、型号：3*10","个","46.00","56.63","2604.98"]
["8","030408006004","电力电缆头","1、名称：电缆头\n2、型号：3*6","个","44.00","56.63","2491.72"]
["9","030411003001","桥架","1、名称：防火金属桥架\n2、规格：300x200mm\n3、其它：含桥架支吊架制作、安装","m","51.18","212.34","10867.56"]
["10","030411003002","桥架","1、名称：防火金属桥架\n2、规格：300*100\n3、其它：含桥架支吊架制作、安装","m","15.25","160.03","2440.46"]
["11","030411003003","桥架","1、名称：防火金属桥架\n2、规格：200x100mm\n3、其它：含桥架支吊架制作、安装","m","167.72","107.68","18060.09"]
["12","030411003004","桥架","1、名称：防火金属桥架\n2、规格：100x50mm\n3、其它：含桥架支吊架制作、安装","m","19.30","85.05","1641.47"]
["13","030408003001","电缆保护管","1、名称：SC32\n2、材质：钢管","m","146.00","25.98","3793.08"]
["14","031301017001","脚手架搭拆","本清单所有专业","项","1.00","218.40","218.40"]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","","",""]

{"sheet":"3.4 附录F 措施项目清单计价表","index":5,"n_rows":13,"n_cols":6,"rows_kept":13,"merged":[[0,0,0,5],[1,0,1,2],[1,0,1,4],[1,0,1,5],[11,0,11,4],[12,1,12,5]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表",null,"","","",""]
["工程名称：凡尔赛公馆充地下人防电桩工程",null,"","","",""]
["序号","项目编码","项目名称","计算基础","费率（%）","金额（元）"]
["1","AC-01","夜间施工增加费","20147.17","0.500","100.74"]
["2","AC-02","二次搬运费","20147.17","1.000","201.47"]
["3","AC-03","冬雨季施工增加费","20147.17","0.700","141.03"]
["4","AC-04","已完工程及设备保护费","20147.17","0.300","60.44"]
["5","AC-05","工程定位复测费","20147.17","0.600","120.88"]
["6","AC-06","非夜间施工照明费","20147.17","0.600","120.88"]
["7","AC-07","临时保护设施费","20147.17","0.100","20.15"]
["8","AC-08","赶工措施费","20147.17","2.500","503.68"]
["合   计",null,"","","","1269.27"]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","",""]

{"sheet":"3.5 附录G 不可竞争项目清单与计价表","index":6,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,0,1,2],[1,0,1,4],[1,0,1,5],[8,0,8,4],[9,1,9,5]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表",null,"","","",""]
["工程名称：凡尔赛公馆充地下人防电桩工程",null,"","","",""]
["序号","项目编码","项目名称","计算基数","费率（%）","金额（元）"]
["1","AF-01","环境保护费","20147.17","1.780","358.62"]
["2","AF-02","文明施工费","20147.17","6.100","1228.98"]
["3","AF-03","安全施工费","20147.17","4.220","850.21"]
["4","AF-04","临时设施费","20147.17","4.600","926.77"]
["5","AF-05","环境保护税","0","",""]
["合   计",null,"","","","3364.58"]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","",""]

{"sheet":"3.6 附录I 税金计价表","index":7,"n_rows":6,"n_cols":6,"rows_kept":6,"merged":[[0,0,0,5],[1,0,1,2],[1,0,1,3],[1,0,1,5],[4,0,4,4],[5,1,5,5]],"flags":["formulas_cached_only"]}
["附录I 税金计价表",null,"","","",""]
["工程名称：凡尔赛公馆充地下人防电桩工程",null,"","","",""]
["序号","项目名称","计算基础","计算基数","费率(％)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费","295197.38","9.000","26567.76"]
["合  计",null,"","","","26567.76"]
[null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","",""]

{"sheet":"3.7 主要材料价格表","index":8,"n_rows":67,"n_cols":9,"rows_kept":67,"merged":[[0,0,0,8],[1,0,1,3],[1,0,1,6],[1,0,1,8],[66,2,66,8]],"flags":["formulas_cached_only"]}
["主要材料价格表",null,null,"","","","","",""]
["工程名称：凡尔赛公馆充地下人防电桩工程",null,null,"","","","","",""]
["序号","材料编码","材料名称","规格、型号等特殊要求","单位","数量","单价(元)","合价(元)","备注"]
["1","0103A03B55CB","镀锌铁丝 16号","","kg","10.235","3.57","36.54",""]
["2","0113A01B03BD","镀锌扁铁 （1.5～2m）","","根","18.000","59.98","1079.64",""]
["3","0129A15B01CB","钢板","","kg","2.920","3.17","9.26",""]
["4","0153A05B55CB","封铅 含铅65%锡35%","","kg","16.861","22.22","374.66",""]
["5","0203A13B51BW","橡胶垫 δ2","","m2","2.395","19.26","46.13",""]
["6","0213A13B53BY","三色塑料带 20mm×40m","","m","7.110","0.26","1.85",""]
["7","0227A05B01CB","白布","","kg","26.108","6.67","174.14",""]
["8","0227A23B01CB","棉纱头","","kg","5.285","6.00","31.71",""]
["9","0301A05B91C44CD","镀锌六角螺栓带螺母 2平垫1弹垫 M10×100以内","","10套","15.846","4.30","68.14",""]
["10","0301A07B05C53AK","金属膨胀螺栓 M12","","套","40.800","2.49","101.59",""]
["11","0301A07B05C55AK","金属膨胀螺栓 M8","","套","142.800","0.88","125.66",""]
["12","0301A07B07C71CD","膨胀螺栓 M6","","10套","38.322","1.70","65.15",""]
["13","0313A11B53BF","冲击钻头 φ8","","个","2.395","5.38","12.89",""]
["14","0313A11B57BF","冲击钻头 φ10","","个","0.980","5.98","5.86",""]
["15","0313A11B61BF","冲击钻头 φ14","","个","0.280","8.55","2.39",""]
["16","0313A21B01CB","低碳钢焊条","","kg","21.120","6.84","144.46",""]
["17","0313A29B01CB","电焊条","","kg","1.800","5.98","10.76",""]
["18","0313A34B89AT","砂轮片 φ100","","片","0.305","1.71","0.52",""]
["19","0313A34B99AT","砂轮片 φ400","","片","1.079","8.97","9.68",""]
["20","0313A39B01AJ","钢锯条","","条","11.015","0.34","3.75",""]
["21","0313A51B01CB","焊锡膏","","kg","0.630","14.53","9.15",""]
["22","0313A53B01CB","焊锡丝","","kg","3.060","54.10","165.55",""]
["23","0313A64B01AG","铁砂布 0～2号","","张","11.538","0.85","9.81",""]
["24","0313A71B57BF","合金钢钻头 φ10","","个","4.790","2.80","13.41",""]
["25","1305A43B01CB","防锈漆","","kg","1.935","5.62","10.87",""]
["26","1305A49B01CB","酚醛防锈漆","","kg","3.156","6.15","19.41",""]
["27","1305A97B01CB","沥青绝缘漆","","kg","2.395","2.79","6.68",""]
["28","1307A15B01CB","酚醛调和漆","","kg","2.473","7.90","19.54",""]
["29","1307A17B01CB","沥青清漆","","kg","14.615","4.88","71.32",""]
["30","1403A05B01CB","汽油","","kg","32.983","6.77","223.30",""]
["31","1405A13B01CB","油漆溶剂油","","kg","0.462","2.62","1.21",""]
["32","1409A01B01CB","电力复合脂","","kg","1.890","20.00","37.80",""]
["33","1431A02B01CB","硬脂酸","","kg","2.395","8.41","20.14",""]
["34","1439A19B01BV","氧气","","m3","10.235","3.63","37.15",""]
["35","1439A25B01CB","乙炔气","","kg","2.920","10.45","30.51",""]
["36","1825A33B91BF","固定卡子 φ90","","个","103.860","1.99","206.68",""]
["37","2717A01B51AX","电气绝缘胶带 18mm×10m×0.13mm","","卷","18.000","8.55","153.90",""]
["38","2719A11B01CB","胶木板","","kg","1.725","20.00","34.50",""]
["39","2801A05B51CB","镀锡裸铜软绞线 TJRX 16mm2","","kg","10.800","51.28","553.82",""]
["40","2801A33B05CB","硬铜绞线 TJ-2.5～4mm2","","m","74.200","2.56","189.95",""]
["41","2803A39B73BY","铜芯塑料绝缘软电线 BVR-6mm2","","m","57.077","3.27","186.64",""]
["42","2909A17B99BF","铜接地端子带螺栓 DT-6mm2","","个","26.638","3.42","91.10",""]
["43","2909A19B52BF","铜接线端子 DT-16","","个","430.200","1.70","731.34",""]
["44","2909A19B56BF","铜接线端子 DT-6","","个","71.050","1.20","85.26",""]
["45","2925A01B51AK","镀锌电缆吊挂 3.0×50","","套","122.390","2.99","365.94",""]
["46","2925A03B55AK","镀锌电缆卡子 2×35","","套","560.932","2.26","1267.71",""]
["47","3407A19B57BF","塑料手套 ST型","","个","94.500","13.50","1275.75",""]
["48","3413A01B01BF","标志牌","","个","143.946","1.37","197.21",""]
["49","3709A05B00CB","钢垫板（综合）","","kg","3.000","4.27","12.81",""]
["50","Z0119A01B00CB","槽钢（综合）","","kg","384.600","4.50","1730.70",""]
["51","Z0121A01B00CB","角钢（综合）","","kg","153.840","4.50","692.28",""]
["52","Z1701A09B01BY-21~1","钢管 SC32","","m","150.380","16.80","2526.38",""]
["53","Z2811A03B01BY-1~1","电力电缆 WDZ-YJY-1KV-1(3x6)","","m","1161.167","21.50","24965.08",""]
["54","Z2811A03B01BY-3~1","电力电缆WDZ-YJY-1KV-1(3x10)","","m","1257.884","30.20","37988.11",""]
["55","Z2901A05B01BY-4~1","防火金属桥架 100x50mm","","m","19.493","60.15","1172.50",""]
["56","Z2901A05B01BY-6~1","防火金属桥架 200x100mm","","m","169.397","65.55","11103.99",""]
["57","Z2901A05B01BY-6~2","防火金属桥架 300x100mm","","m","15.403","108.92","1677.64",""]
["58","Z2901A05B01BY-8~1","防火金属桥架 300x200mm","","m","51.692","143.69","7427.59",""]
["59","ZC0001","交流充电桩CDZ1双充 7KW（落地柜式）","","台","5.000","5800.00","29000.00",""]
["60","ZC0001~1","交流充电桩CDZ1单充 3.5KW（落地柜式）","","台","5.000","4700.00","23500.00",""]
["61","ZC0002","交流充电桩CDZ1双充 7KW（壁挂）","","台","18.000","3700.00","66600.00",""]
["62","ZC0003","交流充电桩CDZ1单充3.5KW（壁挂）","","台","17.000","2800.00","47600.00",""]
[null,null,"合 计","","","","","264317.51",""]
[null,null,"测评合格编号:2021JS-02【新点2013清单造价V10.0安徽版】","","","","","",""]